Whether you're buying your first investment property or your twentieth, Our team at Mid South Home Buyers understands that selecting your property is an important part of the process and you want to put your hard earned money in the absolute best possible place. Luckily for you, if you select a property from our list, you can't 'go wrong' because our properties are designed to perform from the get-go! There's a reason we review around 25 homes for every one we select to become an investment property. That's because we have a very specific, tried and true formula for investment success. If a home falls outside of those successful parameters, we do not select it for renovation.

ALL of our properties are well maintained with zero deferred maintenance, and are occupied by a screened and qualified tenant with the absolute best property management in Memphis already in place. The combination of the extremely high quality of our renovations and our philosophy of under market rents ensures that when the occasional vacancy does occur, your property, regardless of the property you choose, will re-rent very quickly. We've maintained a 98.4% occupancy rate this entire year (2018.)

We recommend that our investors shop for the highest available cash flow, which is the name of the game! You're not selecting a home to live in (though we think they're quite nice--and so do our renters!) you're buying an income stream that will pay out for years to come while you build equity and rents rise.

When rents and purchase prices are identical, the only variance in cash flows are due to slight differences in taxes.


Any home listed below without pictures is currently undergoing renovation. Click here to see our amazing transformations-- you will not believe these Before-and-Afters! These are real Mid South homes we've sold to investors, and they're completely typical of the kind of transformation your property will undergo. Happy shopping, and feel free to call on your investor coordinator for any assistance!
Be a part of The First Look Club!
After entering your own loan terms, press Customize Your Cashflows to see the updated numbers for each property.
All Cash Purchase
Financing      %
%      

      

Please see our Financing section for available terms.
SORT BY:  CASH FLOW ROI PRICE BED BATH
1902 State St, 38114
Investor Price: $58,000
Bed/Bath: 2/1
Rent: $660
Total Monthly Payment: $300
?

ROI: 37%
Cash Flow: $360
   
Under Contract
Principal and Interest: 249
Taxes: 21
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2703 Windsor Pkwy, 38127
Investor Price: $67,000
Bed/Bath: 3/1
Rent: $735
Total Monthly Payment: $333
?

ROI: 36%
Cash Flow: $402
   
Under Contract
Principal and Interest: 287
Taxes: 16
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2992 Southwall St, 38114
Investor Price: $58,000
Bed/Bath: 2/1
Rent: $660
Total Monthly Payment: $315
?

ROI: 36%
Cash Flow: $345
   
Under Contract
Principal and Interest: 249
Taxes: 36
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3251 Madewell Dr, 38127
Investor Price: $63,000
Bed/Bath: 3/1
Rent: $695
Total Monthly Payment: $319
?

ROI: 36%
Cash Flow: $376
   
Under Contract
Principal and Interest: 270
Taxes: 19
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
1912 State St, 38114
Investor Price: $62,000
Bed/Bath: 3/1
Rent: $685
Total Monthly Payment: $319
?

ROI: 35%
Cash Flow: $366
   
Under Contract
Principal and Interest: 266
Taxes: 23
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
1918 Pinedale Ave, 38127
Investor Price: $58,000
Bed/Bath: 3/1
Rent: $660
Total Monthly Payment: $317
?

ROI: 35%
Cash Flow: $343
   
Under Contract
Principal and Interest: 249
Taxes: 38
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2059 Brighton Rd, 38128
Investor Price: $58,000
Bed/Bath: 2/1
Rent: $660
Total Monthly Payment: $317
?

ROI: 35%
Cash Flow: $343
   
Under Contract
Principal and Interest: 249
Taxes: 39
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3228 Sunrise St, 38127
Investor Price: $58,000
Bed/Bath: 2/1
Rent: $660
Total Monthly Payment: $322
?

ROI: 35%
Cash Flow: $338
   
Under Contract
Principal and Interest: 249
Taxes: 43
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
4095 Wales Ave, 38128
Investor Price: $58,000
Bed/Bath: 2/1
Rent: $660
Total Monthly Payment: $320
?

ROI: 35%
Cash Flow: $340
   
Under Contract
Principal and Interest: 249
Taxes: 41
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
443 Jacklyn Ave, 38106
Investor Price: $58,000
Bed/Bath: 2/1
Rent: $660
Total Monthly Payment: $319
?

ROI: 35%
Cash Flow: $341
   
Under Contract
Principal and Interest: 249
Taxes: 40
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
5056 Carterville Pl, 38127
Investor Price: $63,000
Bed/Bath: 3/1.5
Rent: $695
Total Monthly Payment: $329
?

ROI: 35%
Cash Flow: $366
   
Under Contract
Principal and Interest: 270
Taxes: 29
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
5076 Breckenwood Dr, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $332
?

ROI: 35%
Cash Flow: $373
   
Under Contract
Principal and Interest: 275
Taxes: 27
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
5205 Braden Dr, 38127
Investor Price: $63,000
Bed/Bath: 3/1
Rent: $695
Total Monthly Payment: $327
?

ROI: 35%
Cash Flow: $368
   
Under Contract
Principal and Interest: 270
Taxes: 27
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
5258 Beaverton Dr, 38127
Investor Price: $61,000
Bed/Bath: 3/1
Rent: $675
Total Monthly Payment: $319
?

ROI: 35%
Cash Flow: $356
   
Under Contract
Principal and Interest: 262
Taxes: 27
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
5274 Beaverton Dr, 38127
Investor Price: $61,000
Bed/Bath: 3/1
Rent: $675
Total Monthly Payment: $320
?

ROI: 35%
Cash Flow: $355
   
Under Contract
Principal and Interest: 262
Taxes: 28
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
717 Northaven Dr, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $332
?

ROI: 35%
Cash Flow: $373
   
Under Contract
Principal and Interest: 275
Taxes: 27
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
853 Brandywine Blvd, 38127
Investor Price: $67,000
Bed/Bath: 3/2
Rent: $735
Total Monthly Payment: $349
?

ROI: 35%
Cash Flow: $386
   
Under Contract
Principal and Interest: 287
Taxes: 32
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
1016 Restbrook Ave, 38127
Investor Price: $62,000
Bed/Bath: 3/1
Rent: $685
Total Monthly Payment: $336
?

ROI: 34%
Cash Flow: $349
   
Under Contract
Principal and Interest: 266
Taxes: 40
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2458 Joy Ln, 38114
Investor Price: $62,000
Bed/Bath: 3/1
Rent: $685
Total Monthly Payment: $338
?

ROI: 34%
Cash Flow: $347
   
Under Contract
Principal and Interest: 266
Taxes: 42
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2972 Brewer Ave, 38114
Investor Price: $62,000
Bed/Bath: 3/1
Rent: $685
Total Monthly Payment: $332
?

ROI: 34%
Cash Flow: $353
   
Under Contract
Principal and Interest: 266
Taxes: 36
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2983 Southwall St, 38114
Investor Price: $61,000
Bed/Bath: 2/1
Rent: $675
Total Monthly Payment: $328
?

ROI: 34%
Cash Flow: $347
   
Under Contract
Principal and Interest: 262
Taxes: 36
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
434 E Dison Ave, 38106
Investor Price: $62,000
Bed/Bath: 2/1
Rent: $685
Total Monthly Payment: $338
?

ROI: 34%
Cash Flow: $347
   
Under Contract
Principal and Interest: 266
Taxes: 42
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
5298 Bitter Creek Dr, 38127
Investor Price: $67,000
Bed/Bath: 3/1.5
Rent: $735
Total Monthly Payment: $355
?

ROI: 34%
Cash Flow: $380
   
Under Contract
Principal and Interest: 287
Taxes: 38
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
5356 Cornstalk Cv, 38127
Investor Price: $61,000
Bed/Bath: 3/1
Rent: $675
Total Monthly Payment: $331
?

ROI: 34%
Cash Flow: $344
   
Under Contract
Principal and Interest: 262
Taxes: 39
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
777 Par Ave, 38127
Investor Price: $62,000
Bed/Bath: 3/1
Rent: $685
Total Monthly Payment: $335
?

ROI: 34%
Cash Flow: $350
   
Under Contract
Principal and Interest: 266
Taxes: 39
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
1303 Stage Ave, 38127
Investor Price: $67,000
Bed/Bath: 3/1
Rent: $735
Total Monthly Payment: $371
?

ROI: 33%
Cash Flow: $364
   
Under Contract
Principal and Interest: 287
Taxes: 54
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2506 Burns Ave, 38114
Investor Price: $62,000
Bed/Bath: 2/1
Rent: $685
Total Monthly Payment: $343
?

ROI: 33%
Cash Flow: $342
   
Under Contract
Principal and Interest: 266
Taxes: 47
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2707 Windsor Pkwy, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $357
?

ROI: 33%
Cash Flow: $348
   
Under Contract
Principal and Interest: 275
Taxes: 52
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2744 Burns Ave, 38114
Investor Price: $62,000
Bed/Bath: 2/1
Rent: $685
Total Monthly Payment: $345
?

ROI: 33%
Cash Flow: $340
   
Under Contract
Principal and Interest: 266
Taxes: 49
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3344 Aden St, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $357
?

ROI: 33%
Cash Flow: $348
   
Under Contract
Principal and Interest: 275
Taxes: 52
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
351 Carbon Rd, 38109
Investor Price: $66,000
Bed/Bath: 3/1
Rent: $725
Total Monthly Payment: $365
?

ROI: 33%
Cash Flow: $360
   
Under Contract
Principal and Interest: 283
Taxes: 52
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3603 Early St, 38127
Investor Price: $62,000
Bed/Bath: 3/1
Rent: $685
Total Monthly Payment: $340
?

ROI: 33%
Cash Flow: $345
   
Under Contract
Principal and Interest: 266
Taxes: 44
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3721 Bluff Wood Dr, 38128
Investor Price: $67,000
Bed/Bath: 4/1.5
Rent: $735
Total Monthly Payment: $368
?

ROI: 33%
Cash Flow: $367
   
Under Contract
Principal and Interest: 287
Taxes: 51
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3833 S Goodman Cir, 38111
Investor Price: $64,000
Bed/Bath: 2/1
Rent: $705
Total Monthly Payment: $352
?

ROI: 33%
Cash Flow: $353
   
Under Contract
Principal and Interest: 275
Taxes: 48
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
435 Delta Rd, 38109
Investor Price: $63,000
Bed/Bath: 3/1
Rent: $695
Total Monthly Payment: $353
?

ROI: 33%
Cash Flow: $342
   
Under Contract
Principal and Interest: 270
Taxes: 53
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
491 Fernhill Cv, 38127
Investor Price: $70,000
Bed/Bath: 3/2.5
Rent: $750
Total Monthly Payment: $368
?

ROI: 33%
Cash Flow: $382
   
Under Contract
Principal and Interest: 300
Taxes: 38
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
5186 Chantilly Dr, 38127
Investor Price: $67,000
Bed/Bath: 4/1.5
Rent: $735
Total Monthly Payment: $365
?

ROI: 33%
Cash Flow: $370
   
Under Contract
Principal and Interest: 287
Taxes: 48
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
733 Tampa Ave, 38106
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $358
?

ROI: 33%
Cash Flow: $347
   
Under Contract
Principal and Interest: 275
Taxes: 53
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
976 Carrolton Ave, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $358
?

ROI: 33%
Cash Flow: $347
   
Under Contract
Principal and Interest: 275
Taxes: 53
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
1842 S Sutton Dr, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $368
?

ROI: 32%
Cash Flow: $337
   
Under Contract
Principal and Interest: 275
Taxes: 63
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2799 W Hickory Bluff, 38128
Investor Price: $64,000
Bed/Bath: 2/1.5
Rent: $705
Total Monthly Payment: $360
?

ROI: 32%
Cash Flow: $345
   
Under Contract
Principal and Interest: 275
Taxes: 55
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3398-3400 Woodhollow Dr, 38118
Investor Price: $135,000
Bed/Bath: 6/4
Rent: $1470
Total Monthly Payment: $757
?

ROI: 32%
Cash Flow: $713
   
Under Contract
Duplex
Principal and Interest: 579
Taxes: 148
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3529 Pueblo Ave, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $369
?

ROI: 32%
Cash Flow: $336
   
Under Contract
Principal and Interest: 275
Taxes: 64
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3628 Trudy Cv, 38128
Investor Price: $63,000
Bed/Bath: 3/1
Rent: $695
Total Monthly Payment: $364
?

ROI: 32%
Cash Flow: $331
   
Under Contract
Principal and Interest: 270
Taxes: 64
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
4240 Beacon Hills Rd, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $361
?

ROI: 32%
Cash Flow: $344
   
Under Contract
Principal and Interest: 275
Taxes: 56
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
545 Leavert Ave, 38127
Investor Price: $67,000
Bed/Bath: 3/1.5
Rent: $735
Total Monthly Payment: $373
?

ROI: 32%
Cash Flow: $362
   
Under Contract
Principal and Interest: 287
Taxes: 56
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
607 Burdette Ave, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $362
?

ROI: 32%
Cash Flow: $343
   
Under Contract
Principal and Interest: 275
Taxes: 57
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2166 Theda Ave, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $372
?

ROI: 31%
Cash Flow: $333
   
Under Contract
Principal and Interest: 275
Taxes: 67
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2910 Lake Park Rd, 38127
Investor Price: $67,000
Bed/Bath: 3/1.5
Rent: $735
Total Monthly Payment: $384
?

ROI: 31%
Cash Flow: $351
   
Under Contract
Principal and Interest: 287
Taxes: 67
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3395 Mountain Terrace, 38127
Investor Price: $67,000
Bed/Bath: 3/1.5
Rent: $735
Total Monthly Payment: $393
?

ROI: 31%
Cash Flow: $342
   
Under Contract
Principal and Interest: 287
Taxes: 76
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
4342 Mountain Terrace, 38127
Investor Price: $67,000
Bed/Bath: 3/1
Rent: $735
Total Monthly Payment: $391
?

ROI: 31%
Cash Flow: $344
   
Under Contract
Principal and Interest: 287
Taxes: 74
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
553 Leavert Ave, 38127
Investor Price: $67,000
Bed/Bath: 3/1.5
Rent: $735
Total Monthly Payment: $391
?

ROI: 31%
Cash Flow: $344
   
Under Contract
Principal and Interest: 287
Taxes: 74
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
897 Woodland Ave, 38106
Investor Price: $77,000
Bed/Bath: 4/2
Rent: $805
Total Monthly Payment: $405
?

ROI: 31%
Cash Flow: $400
   
Under Contract
Principal and Interest: 330
Taxes: 45
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
915 Marsh Ave, 38127
Investor Price: $64,000
Bed/Bath: 3/1
Rent: $705
Total Monthly Payment: $374
?

ROI: 31%
Cash Flow: $331
   
Under Contract
Principal and Interest: 275
Taxes: 69
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
1352 Haywood Ave, 38127
Investor Price: $70,000
Bed/Bath: 3/1
Rent: $750
Total Monthly Payment: $402
?

ROI: 30%
Cash Flow: $348
   
Under Contract
Principal and Interest: 300
Taxes: 72
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
2338 Winnie Ave, 38127
Investor Price: $67,000
Bed/Bath: 3/1
Rent: $735
Total Monthly Payment: $399
?

ROI: 30%
Cash Flow: $336
   
Under Contract
Principal and Interest: 287
Taxes: 82
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3180 Aden St, 38127
Investor Price: $74,000
Bed/Bath: 4/2
Rent: $785
Total Monthly Payment: $415
?

ROI: 30%
Cash Flow: $370
   
Under Contract
Principal and Interest: 317
Taxes: 68
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3559 Kensett Dr, 38127
Investor Price: $67,000
Bed/Bath: 3/1
Rent: $735
Total Monthly Payment: $398
?

ROI: 30%
Cash Flow: $337
   
Under Contract
Principal and Interest: 287
Taxes: 82
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
959 Brandywine Blvd, 38127
Investor Price: $67,000
Bed/Bath: 3/1.5
Rent: $735
Total Monthly Payment: $404
?

ROI: 30%
Cash Flow: $331
   
Under Contract
Principal and Interest: 287
Taxes: 87
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3760 Brompton Rd, 38118
Investor Price: $77,000
Bed/Bath: 3/1
Rent: $805
Total Monthly Payment: $436
?

ROI: 29%
Cash Flow: $369
   
Under Contract
Principal and Interest: 330
Taxes: 76
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
4342 Deerland St, 38109
Investor Price: $74,000
Bed/Bath: 3/1.5
Rent: $785
Total Monthly Payment: $431
?

ROI: 29%
Cash Flow: $354
   
Under Contract
Principal and Interest: 317
Taxes: 84
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
4643 Huckleberry Cv, 38109
Investor Price: $82,000
Bed/Bath: 3/1.5
Rent: $860
Total Monthly Payment: $470
?

ROI: 29%
Cash Flow: $390
   
Under Contract
Principal and Interest: 352
Taxes: 88
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
549-551 Haynes St, 38111
Investor Price: $129,000
Bed/Bath: 2/2
Rent: $1300
Total Monthly Payment: $679
?

ROI: 29%
Cash Flow: $621
   
Under Contract
Duplex
Principal and Interest: 553
Taxes: 96
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
1136-1138 N McNeil St, 38107
Investor Price: $103,000
Bed/Bath: 2/2
Rent: $1030
Total Monthly Payment: $552
?

ROI: 28%
Cash Flow: $478
   
Under Contract
Duplex
Principal and Interest: 442
Taxes: 80
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
3219-3221 Choctaw Ave, 38111
Investor Price: $120,000
Bed/Bath: 2/2
Rent: $1220
Total Monthly Payment: $656
?

ROI: 28%
Cash Flow: $564
   
Under Contract
Duplex
Principal and Interest: 515
Taxes: 111
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.
4207 Kenosha Rd, 38118
Investor Price: $82,000
Bed/Bath: 4/1.5
Rent: $860
Total Monthly Payment: $474
?

ROI: 28%
Cash Flow: $386
   
Under Contract
Principal and Interest: 352
Taxes: 92
Est. Insurance: $30.00
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.