Property Address: 796 Frayser Dr, TN 38127
Your Price: 116900
Bed/Bath: 3/1
Total Mo. Pmt: 81
?
Principal and Interest: 0
Taxes: 44
Est. Insurance: 37
The total monthly payment figure changes depending on what you have entered into the 'customize your cash flow' box at the top of this page. Please scroll up to the red stop sign, and customize the cash flows shown here to your personal purchase strategy.
For financed purchases, the TMP figure reflects your estimated Principal, Interest, Taxes, and Insurance for that house, and is subtracted from the rent to show your monthly cash flows.
For cash purchases, it is your monthly taxes and insurance amount.
If the property management box is checked, that amount is deducted from your cash flows but is not listed as part of your total monthly payment.

Square Feet: 1036
Property Taxes: 530
Rent: 950
Monthly Cash Flow: $869
The following improvements are specific to 796 Frayser Dr and will be performed by licensed craftsmen using only the highest quality materials.

  • New Sherwin Williams painted exterior
  • All new interior paint
  • All new high-traffic stain resistant carpet and pad
  • All new window treatments
  • All new Rip-stop Linoleum in kitchen
  • All new Rip-stop Linoleum in bath
  • New medicine cabinet(s)/new bathroom mirror
  • New shutters
  • New flower boxes, mulch, and evergreens
  • New bathroom vanity(ies) with brass P-trap(s)

This Property Features:
  • ADT Security System
  • 2018 Condenser
  • 2017 Furnace
  • 2016 Coil
  • 2018 Bradford White water heater
  • 2018 Owens Corning 30 year roof
  • All Weather storm doors
  • Kwikset "easy re-key" door hardware
  • Washer/Dryer hook-ups
  • Hampton Bay Ceiling Fans
  • Elger Green Flush Toilets

Special Property Extras:

  • Big backyard